Explanation Budget MV-Game 2006
It looks very complicated, but it's really quite straight forward
It's just the same, 6 times over.
Suppose, every week your money gained is 700, as players in your team have increased in value.
Only in the 6th week you made nothing, you'll see that your budget drops
You have to keep focused on budget in order to maintain it at high level. Rising will become more
and more difficult, as you need to pay more and more interest.
The red numbers are the tournament specific budgets for that week
The blue numbers represent the money gained
The green numbers are your spendable budget for that week (=red+blue)
Week Tournament Category Tourn.Budg Money Gain Paid Interest
  Not played yet   0
         
  Money Gained ^0.975 0^0.975 = 0
Week 1 Adelaide Cat 7 3.000
Chennai Cat 7 3.000
Doha Cat 4 6.000
TOTAL 11.000 (max amount)
Total to spend: 11.000
  Week 1 is played:   700
  Total Money Gained 0 + 700 = 700
         
  Money Gained ^0.975 700^0.975 = 594 700 - 594 = 106
Week 2 Auckland Cat 7 3.000
Sydney Cat 7 3.000
TOTAL 6.000
Total to spend: 6.594
  Week 2 is played:   700
  Total Money Gained 594 + 700 = 1294
         
  Money Gained ^0.975 1294^0.975 = 1082 1294 - 1082 = 212
Week 3 Austr. Open Cat 1 12.500
Total to spend: 13.582
  Week 3 is played:   700
  Total Money Gained 1082 + 700 = 1782
         
  Money Gained ^0.975 1782^0.975 = 1478 1782 - 1478 = 304
Week 4 Delray Beach Cat 7 3.000
Vina Del Mar Cat 7 3.000
Zagreb Cat 7 3.000
TOTAL 9.000
Total to spend: 10.478
  Week 4 is played:   700
  Total Money Gained 1478 + 700 = 2178
         
  Money Gained ^0.975 2178^0.975 = 1797 2178 - 1797 = 381
Week 5 Buenos Aires Cat 7 3.000
Marseille Cat 6 4.000
San Jose Cat 7 3.000
TOTAL 10.000
Total to spend: 11.797
  Week 5 is played:   700
  Total Money Gained 1797 + 700 = 2497
         
  Money Gained ^0.975 2497^0.975 = 2053 2497 - 2053 = 444
Week 6 Cos.d.Sauipe Cat 7 3.000
Memphis Cat 4 6.000
Rotterdam Cat 4 6.000
TOTAL 11.000 (max amount)
Total to spend: 13.053
  Week 6 is played:   0
  Total Money Gained 2053 + 0 = 2053
         
  Money Gained ^0.975 2053^0.975 = 1697 2053 - 1697 = 356
Two exeptions:
When your money gained in a certain week is negative
it will just be subtracted from your total budget.
When your total money gained gets negative, you get your money back till it's zero.